Fund Description |
Vin- tage Year1 |
Capital Committed |
Cash In |
Cash Out |
Cash Out & Remaining Value |
Net IRR2 |
Foot- notes |
Invest- ment Multiple3 |
Foot- notes |
| Accel-KKR SCP California, LP |
2011 |
$5,000,000 |
$116,420 |
$0 |
$12,742 |
(99.5)% |
N/M |
0.10x |
N/M |
| Accel-KKR Structured Capital Partners LP |
2011 |
15,000,000 |
5,350,308 |
236,651 |
3,693,972 |
(46.5) |
N/M |
0.70x |
N/M |
| Caltius Equity Partners II, L.P. |
2007 |
20,000,000 |
15,022,601 |
3,817,371 |
19,738,600 |
7.8 |
|
1.30x |
|
| Carpenter Community BancFund-A, L.P. |
2008 |
12,000,000 |
10,858,076 |
189,330 |
12,760,269 |
6.4 |
N/M |
1.20x |
N/M |
| Carpenter Community BancFund-CA, L.P. |
2008 |
8,000,000 |
7,082,122 |
126,220 |
9,071,339 |
8.9 |
N/M |
1.30x |
N/M |
| Claremont Creek Ventures II, L.P. |
2009 |
5,000,000 |
2,137,500 |
0 |
2,266,019 |
3.7 |
N/M |
1.10x |
N/M |
| DBL Equity Fund -BAEF II, L.P. |
2009 |
10,000,000 |
5,272,000 |
3,795 |
4,664,289 |
(6.7) |
N/M |
0.90x |
N/M |
| DFJ Frontier Fund II, L.P. |
2007 |
10,000,000 |
7,500,000 |
772,251 |
9,628,143 |
9.7 |
|
1.30x |
|
| DFJ Frontier Fund II, LP (B) |
2007 |
10,000,000 |
7,500,000 |
772,251 |
9,628,144 |
9.7 |
|
1.30x |
|
| Energy Capital Partners II, L.P. |
2010 |
10,000,000 |
4,308,097 |
120,676 |
5,617,325 |
18.2 |
N/M |
1.30x |
N/M |
| GRP III Investors, L.P. |
2009 |
4,000,000 |
3,388,827 |
2,534 |
5,005,312 |
20.4 |
N/M |
1.50x |
N/M |
| GRP III, L.P. |
2009 |
6,000,000 |
4,361,192 |
0 |
5,544,833 |
13.2 |
N/M |
1.30x |
N/M |
| Huntington Capital Fund II, L.P. |
2008 |
15,000,000 |
11,572,143 |
4,342,532 |
15,433,387 |
14.6 |
N/M |
1.30x |
N/M |
| KAPI Mezzanine, L.P. |
2008 |
15,000,000 |
7,786,133 |
6,087,509 |
8,379,052 |
4.0 |
N/M |
1.10x |
N/M |
| LLCP California Growth Fund, LP |
2007 |
35,000,000 |
16,899,922 |
7,002,144 |
22,942,401 |
9.6 |
|
1.40x |
|
| LLCP California Growth Fund, LP (B) |
2007 |
50,000,000 |
24,142,744 |
9,709,903 |
32,481,701 |
9.4 |
|
1.30x |
|
| Pacific Community Ventures Ptrs III, LLC |
2007 |
10,000,000 |
7,648,250 |
99,190 |
7,623,506 |
(.1) |
|
1.00x |
|
| RLH Investors II, L.P. |
2007 |
25,000,000 |
22,371,368 |
20,859,357 |
46,499,937 |
21.0 |
|
2.10x |
|
| Seidler Equity Partners IV, L.P. |
2010 |
12,000,000 |
3,596,000 |
111,272 |
1,451,591 |
(59.5) |
N/M |
0.40x |
N/M |
| SEP IV California Fund |
2010 |
8,000,000 |
960,000 |
73,879 |
978,604 |
1.0 |
N/M |
1.00x |
N/M |
| St. Cloud Capital Partners II, L.P. |
2008 |
15,000,000 |
12,079,919 |
3,149,760 |
11,138,706 |
(3.2) |
N/M |
0.90x |
N/M |
| Vance Street Capital, LLC |
2008 |
20,000,000 |
11,139,624 |
5,654,846 |
14,840,818 |
12.8 |
N/M |
1.30x |
N/M |
|