Fund Description |
Vin- tage Year1 |
Capital Committed |
Cash In |
Cash Out |
Cash Out & Remaining Value |
Net IRR2 |
Foot- notes |
Invest- ment Multiple3 |
Foot- notes |
| Bertram Growth Capital II, L.P. |
2010 |
$9,523,810 |
$2,774,375 |
$1,870,831 |
$3,386,171 |
16.9% |
N/M |
1.20x |
N/M |
| Brazos Equity Fund III, L.P. |
2008 |
9,523,810 |
5,328,729 |
790,526 |
5,785,536 |
6.0 |
N/M |
1.10x |
N/M |
| Bridgescale Partners, L.P. |
2006 |
7,142,858 |
6,444,246 |
601,148 |
6,429,309 |
(.1) |
|
1.00x |
|
| Catterton Partners VI-B, L.P. |
2010 |
9,523,810 |
7,925,152 |
90,190 |
9,847,883 |
23.6 |
N/M |
1.20x |
N/M |
| Crestview Partners II, L.P. |
2008 |
9,523,810 |
5,887,864 |
499,218 |
7,619,777 |
13.8 |
N/M |
1.30x |
N/M |
| DAG Ventures III-QP, L.P. |
2007 |
39,523,810 |
28,984,128 |
3,103,063 |
31,655,546 |
2.2 |
|
1.10x |
|
| Emergence Capital Partners II, L.P. |
2007 |
19,523,810 |
15,423,810 |
11,257,429 |
34,590,931 |
33.3 |
|
2.20x |
|
| Harvest Partners V, L.P. |
2007 |
14,285,715 |
12,448,439 |
2,884,004 |
17,479,598 |
19.7 |
|
1.40x |
|
| Institutional Venture Partners XIII, L.P. |
2010 |
14,285,715 |
10,000,000 |
1,165,241 |
10,504,530 |
4.6 |
N/M |
1.10x |
N/M |
| J.C. Flowers II, L.P. |
2007 |
23,809,525 |
24,022,880 |
2,915,035 |
8,283,452 |
(23.8) |
|
0.30x |
|
| JMI Equity Fund VI, L.P. |
2007 |
14,285,715 |
13,974,559 |
3,247,785 |
16,778,838 |
6.0 |
|
1.20x |
|
| JMI Equity Fund VII, L.P. |
2011 |
9,523,810 |
4,609,524 |
0 |
4,396,873 |
(5.0) |
N/M |
1.00x |
N/M |
| Katahdin 2009-A, L.P. |
2009 |
10,249,407 |
10,249,407 |
13,208,694 |
25,788,309 |
44.6 |
N/M |
2.50x |
N/M |
| KRG Capital Fund IV, L.P. |
2007 |
69,047,620 |
47,294,690 |
18,686,537 |
57,323,464 |
10.4 |
|
1.20x |
|
| KSL Capital Partners III TE, L.P. |
2011 |
27,619,049 |
6,008,783 |
0 |
5,629,423 |
(8.0) |
N/M |
0.90x |
N/M |
| KSL Capital Partners Supplemental II, L.P. |
2009 |
9,523,810 |
4,052,883 |
1,269,263 |
6,022,589 |
18.9 |
N/M |
1.50x |
N/M |
| Lindsay Goldberg III L.P. |
2008 |
23,809,525 |
10,786,867 |
709,901 |
10,733,826 |
(1.1) |
N/M |
1.00x |
N/M |
| Lone Star Fund VI (U.S.), L.P. |
2008 |
23,809,525 |
19,039,878 |
13,741,141 |
29,215,327 |
14.2 |
N/M |
1.50x |
N/M |
| Lone Star Fund VII (U.S.), L.P. |
2011 |
14,285,715 |
11,615,039 |
1,083,720 |
13,525,013 |
29.6 |
N/M |
1.20x |
N/M |
| Mainsail Partners II, L.P. |
2007 |
9,523,810 |
6,408,181 |
285,153 |
8,819,681 |
12.8 |
|
1.40x |
|
| MatlinPatterson Global Opportunities Partners III, L.P. |
2007 |
14,285,715 |
12,142,727 |
5,485,225 |
14,682,584 |
5.8 |
|
1.20x |
|
| Meritech Capital Partners IV, L.P. |
2011 |
4,761,905 |
1,904,762 |
209,070 |
2,074,565 |
9.4 |
N/M |
1.10x |
N/M |
| MidOcean Partners III, L.P. |
2007 |
14,285,715 |
9,994,177 |
114,387 |
10,572,924 |
1.5 |
|
1.10x |
|
| Monomoy Capital Partners II, L.P. |
2011 |
4,761,905 |
401,797 |
0 |
780,956 |
77.4 |
N/M |
1.90x |
N/M |
| New Enterprise Associates 13, L.P. |
2009 |
4,761,905 |
3,547,619 |
412,149 |
4,427,150 |
15.4 |
N/M |
1.20x |
N/M |
| OHIM Secondary Investments 2008-B, L.P. |
2008 |
2,125,461 |
2,084,642 |
2,852,527 |
3,305,109 |
25.8 |
N/M |
1.60x |
N/M |
| OHIM Secondary Investors II, L.P. |
2007 |
5,364,565 |
5,097,068 |
3,379,692 |
6,092,387 |
5.5 |
|
1.20x |
|
| OHIM Secondary Investors III, L.P. |
2007 |
464,674 |
480,444 |
894,027 |
965,619 |
32.4 |
|
2.00x |
|
| OrbiMed Private Investments IV, L.P. |
2010 |
5,857,143 |
2,260,857 |
105,058 |
2,132,070 |
(5.9) |
N/M |
0.90x |
N/M |
| Pinnacle Ventures Debt Fund III, L.P. |
2008 |
7,142,858 |
5,714,286 |
1,095,350 |
6,877,669 |
10.0 |
N/M |
1.20x |
N/M |
| Pinnacle Ventures Equity Fund II-O, L.P. |
2008 |
24,523,810 |
15,857,891 |
3,068,486 |
16,181,704 |
1.1 |
N/M |
1.00x |
N/M |
| Pinnacle Ventures Equity Fund I-O, L.P. |
2007 |
7,142,858 |
5,864,286 |
322,825 |
4,011,625 |
(10.0) |
|
0.70x |
|
| Riverside Fund IV, L.P. |
2010 |
7,142,858 |
5,134,925 |
762,172 |
5,667,242 |
8.0 |
N/M |
1.10x |
N/M |
| Sentinel Capital Partners IV, L.P. |
2009 |
9,523,810 |
5,459,531 |
3,056,827 |
8,931,330 |
42.5 |
N/M |
1.60x |
N/M |
| Sterling Group Partners III, L.P. |
2010 |
4,761,905 |
1,423,099 |
0 |
1,847,316 |
22.2 |
N/M |
1.30x |
N/M |
| TA XI, L.P. |
2010 |
9,523,810 |
4,119,048 |
238,095 |
4,485,430 |
7.3 |
N/M |
1.10x |
N/M |
| Tallwood III Annex, L.P. |
2008 |
9,523,810 |
9,523,810 |
0 |
4,113,382 |
(24.1) |
N/M |
0.40x |
N/M |
| TauTona Partners, L.P. |
2010 |
2,016,728 |
1,741,310 |
0 |
1,295,651 |
(19.5) |
N/M |
0.70x |
N/M |
| The Column Group, L.P. |
2007 |
4,761,905 |
3,336,402 |
8,753 |
3,495,616 |
1.9 |
|
1.00x |
|
| Third Rock Ventures II, L.P. |
2010 |
7,142,858 |
2,785,714 |
0 |
2,390,962 |
(17.1) |
N/M |
0.90x |
N/M |
| Third Rock Ventures, L.P. |
2007 |
4,761,905 |
3,976,190 |
487,404 |
4,333,044 |
4.6 |
|
1.10x |
|
| Trident V, L.P. |
2010 |
19,047,620 |
7,050,240 |
0 |
6,837,614 |
(2.6) |
N/M |
1.00x |
N/M |
| White Deer Energy L.P. |
2010 |
4,761,905 |
2,996,007 |
384,743 |
4,984,658 |
46.2 |
N/M |
1.70x |
N/M |
|